ข่าวแจ้งตลาดหลักทรัพย์
19 เมษายน 2550
2) Opinion of Independent Financial Advisor Concerning
1998 to 1st December 2023.
Subsequently, OPCO subcontracted to BJT due to the fact
that the primary business of OPCO is to provide services
of
management and maintenance of public utilities of the
"Pathumthani-Rangsit Water Supply Project", whereby OPCO
engaged BJT, which has experience and expertise in tap
water production system, to provide services in relation
to
maintenance and quality control of public utilities,
namely, wastewater treatment system, tap water production
and distribution system, as well as provide engineering
services.
25th Dec. 2006 The Board of Directors resolved to grant approval for
PTW,
to adjust its structure (due to the fact that PTW entered
into an agreement with PWA to increase its production
capacity by 70,000 cubic meters per day) and that PTW
entered into the Operation and Maintenance Agreement
("O&M") with Pathum Thani Operations Company Limited
("OPCO"), requiring OPCO to manage and maintain the tap
water production system for PTW as well as to be
responsible for all expenses in production, such as, cost
of chemicals, cost of electricity, labor cost and cost of
maintenance of various systems, except costs of spare
parts
under the responsibility of PTW, whereby PTW agreed to
pay
the management fees to OPCO at the rate adjustable on a
yearly basis according to the growth rate of the General
Consumer Price Index, and OPCO also subcontracted BJT
under
the same conditions, thereby causing expenses in such
respect to PTW; initially, PTW was required to enter into
such agreements because it was the intention of the
former
joint investor (led by Thames Water Group), by taking the
following steps:
1. PTW shall increase its registered capital by Baht
1,650 million to Baht 2,752 million.
2. PTW shall terminate the O&M Agreement with OPCO
by
paying the fee for termination of such Agreement to OPCO
in
the amount of Baht 385 million (reasons for payment of
early termination of O&M Agreement is that Early
termination of O&M Agreement: Given that the Service
Agreement between PTW and OPCO neither clearly specifies
the condition on termination of the Agreement nor the
compensation amount nor compensation calculation method,
both parties to the Agreement are thus required to enter
into negotiations on the compensation amount or damages
which should be at the reasonable rate and not be higher
than the benefit to be obtained by PTW in case of
termination of such Agreement. Consideration to ensure
the
optimum benefit to PTW and realization of the
significance
of OPCO's cost of opportunity loss would result in
substantial cost saving for PTW. PTW terminated and paid
the termination fee of O&M Agreement to OPCO on 26th
January 2007).
3. PTW shall purchase all shares in BJT from its
current shareholders at the price of Baht 600 per share,
in
the total share price of Baht 305 million (reason for
purchasing BJT shares due to the adjustment of structure
for management and production of tap water during the
beginning of business operation, Thames Water Group, as
major joint investor having experience and expertise, and
being a leader in the business of management and
adjustment of structure for the entire management and
production of tap water, had PTW enter into the O&M
Agreement with OPCO, and OPCO would be required to
subcontract BJT for such operations. The purchase of all
shares in BJT would enhance the efficiency in the cost
management of PTW and cause the management structure of
PTW to be adjusted which would be beneficial to the
company. PTW paid all subscription of BJT to its
existing
shareholders on 26th January 2007.
4. PTW shall directly enter into a new O&M
Agreement
with BJT (both companies have signed the new O&M
Agreement
on 26th January 2007).
22nd Jan. 07 The Company has exercised its right to subscribe for
7,025,700 capital increase shares in PTW (the
shareholders
of PTW who have subscribed for capital increase shares
shall pay for such shares by 25th January 2007) according
to its shareholding ratio at the par value of Baht 100
per
share, in the amount of Baht 702.57 million, in order to
maintain its shareholding ratio of 42.58 per cent of the
registered capital in PTW. Moreover, since there were
certain existing shareholders not exercising their rights
to subscribe for capital increase shares, the Company
therefore has also exercised its right to subscribe for
another 1,049,818 capital increase shares, in the amount
of
Baht 104.98 million. The total number of subscribed
shares
was 8,075,518 shares, in the total amount of Baht 807.55
million (the subscription for capital increase shares
from
the existing shareholders who did not exercise their
rights
was the exercise of right according to the shareholding
ratio of each shareholder, whereby no shareholder
exercised
the right exceeding its ratio or waived the right to
subscribe for shares from the shareholders who did not
exercise their rights). Such exercise of the right to
subscribe for shares then rendered the Company holding
12,767,838 shares in PTW, representing 46.39 percent of
the
total shares of 27,520,000 shares.
In this regard, PTW will receive payment from such
capital
increase in the total amount of Baht 1,650.00 million.
PTW
will use the money received from the capital increase in
the amount of Baht 305.00 million to purchase shares in
BJT
and the remaining amount will be used for repayment of
the
loan under the Sponsors Support Agreement.
25th Jan. 07 PTW repaid the obligation in full under the Sponsors
Support Agreement to the shareholders in respect of the
principal of Baht 934.00 million, including interest of
Baht 423.38 million, totaling Baht 1,357.38 million The
details of the Sponsors Support Agreement are that the
Sponsors (the remaining Sponsors are CK, Mahasiri Siam
and
CH. Karnchang Holding according to the financial
statements
as at 31st December 2006) agreed to provide financial
support to PTW in the total amount of Baht 800 million,
and
in case of PTW"s shortage of working capital, the
Sponsors
shall provide support in the total amount of Baht 300
million on the condition that the repayment of the
principal and accrued interest shall be made only when
there is any cash flow remaining after the repayment of
the
interest and principal to the financial institutions.
26th Jan. 07 PTW made full payment for shares in BJT in the amount of
Baht 305 million. On the same date, PTW terminated the
Operation and Maintenance Agreement with OPCO, whereby
the
compensation for early termination of the Agreement was
determined in the amount of Baht 385 Million, which would
be paid in installments on a quarterly basis. The amount
to be paid, together with interest, would be in
accordance
with the company's cash flow.
5th Feb. 07 The Board of Directors Meeting passed a resolution to
grant
approval for PTW, to restructure by decreasing its
registered capital by Baht 1,552.00 million from Baht
2,752.00 million by way of decrease of 15,520,000 shares,
thereby remaining the registered capital of Baht 1,200.00
million divided into 12,000,000 ordinary shares at the
par
value of Baht 100 per share. Currently, PTW is in the
process of decreasing its registered capital with the
Ministry of Commerce.
Summary of the chronological order of events regarding
investment in PTW by CK
29th May 1995 PTW was incorporated with the registered capital of Baht
100,000, divided into 1,000 ordinary shares, at the par
value of Baht 100 per share.
24th July 1995 CK has invested 300 shares in PTW at the price of Baht
100
per share, representing 30 per cent of the registered
capital.
2nd August 1995 PTW increased its capital from originally Baht 100,000 to
Baht 200 million, of which CK proportionately invested in
599,700 shares at the price of Baht 100 per share,
totaling
600,000 shares, representing 30 per cent of the
registered capital.
25th December 1995 PTW increased its capital from originally Baht
200,000,000
to Baht 1,102 million, of which CK proportionately
invested
in 2,706,000 shares at the price of Baht 100 per share,
totaling 3,306,000 shares, representing 30 per cent of
the registered capital.
25th September 1997 CK sold 165,300 shares in PTW to Krung Thai Bank Public
Company Limited, as 30,000 shares (Baht 100 paid-up
stock)
were at the total price of Baht 3,090,000 and 135,300
shares (paid shares = Baht 27.7161) were at the total
price
of Baht 3,856,050 (book value = Baht 27.7161 per share),
thereby remaining 3,140,700 shares representing 28.50
percent of the registered capital as that time there did
not have any obligations according to the arisen Sponsors
Support Agreement.
9th March 1998 CK sold 1,487,700 shares in PTW to CH. Karnchang Holding
Co., Ltd., at the price of Baht 78.83 per share (book
value
= Baht 68.7361 per share), totaling Baht 117,275,391,
including the transferred obligation for the capital of
Baht 35,227,220 and interest of Baht 262,288.46, totaling
Baht 35,489,508.46 (according to Sponsors Support
Agreement
at that time) and the price would be Baht 102.69 per
share
upon including the obligation, thereby remaining
1,653,000
shares representing 15.00 per cent of the registered
capital. Due to the fact that Thailand had crisis in
economy in 1997 and the company had its operation's
outcome according to the loss interest process. The
management therefore agreed to decrease the unsteadiness
that may arise in investment of the company by
considering
on the investment in PTW which still had an unsteadiness
since PTW had not yet commenced its service and also had
a
loss operation's outcome at that time. Furthermore, the
company also had a quite high proportion of the
obligation
under the Sponsors Support Agreement, the Company thus
also
decreased its shareholding as well as decreasing of
obligation under the Sponsors Support Agreement
5th November 1999 CK purchased 1,553,820 shares in PTW from CH. Karnchang
Holding Co., Ltd. at the price of Baht 123.31 per share
(book value = Baht (1.04) per share), totaling Baht
191,601,544.20, including the purchase from CH. Karnchang
Holding Co.,Ltd. of the right to receive repayment,
namely,
the obligation under the Sponsors Support Agreement in
the
principal of Baht 162,532,889.44, and interest of Baht
25,379,996.36, totaling Baht 187,912,885.80 and the price
would be Baht 244.25 per share upon including the
obligation, thereby holding 3,206,820 shares representing
29.10 percent of the registered capital which PTW had
produced and distributed the water at that time .
However,
the Company has amended the information which send to the
SET on 6th October 2006 as the purchase on 3rd November
1999, CK was granted approval from its Extraordinary
Shareholder's Meeting No.1/1999 to purchase 1,774,220
shares in PTW from CH. Karnchang Holding Co., Ltd.
amounting Baht 218,770,000 according to the connected
transactions by using the working capital of company. In
this regard, the company delivered the information of
connected transactions to the shareholders that the book
value per share of PTW as of 30th June 1999 equaled to
Baht
81.10 per share. Furthermore, due to the Sponsors Support
Agreement from the major shareholders that CK had to
support more on such transactions according to the
proportion of CH. Karnchang Holding Co., Ltd. of which
expected to additionally support once again at around
Baht
200 MB as of the end of 1999. Comprising from the
previous
operation of PTW since the commencement of operation from
15th October 1998 without facing any obstacles, the
average
of cash flow under the premise has been in consonance
with
the fact of such scheme and also giving a return rate of
scheme equaled to be the percentage of 12.04 which shall
be
deemed to be the suitable return rate at one level.
Moreover, the shareholders also would have receive
dividend
and capital gain because PTW has plan on fund raising by
taking shares to be registered in the SET upon the
operation outcome would be in accordance with in line of
the registration of the SET. In this connection, The
Industrial Finance Corporation of Thailand and IFCT
Advisory Co., Ltd. were the independent financial advisor
issued their opinions concerning such transactions dated
12th October 1999 and also opined that the share value in
accordance with the present value valuation method of
discounted cash flow rate equaled to the percentage of
11.00 and gaining share value of Baht 123.31 per share.
This therefore was the appropriate price and benefited to
CK and its shareholders that had the entire sale and
purchase price of Baht 218,770,000. On 8th November 1999,
CK merely purchased 1,553,820 shares in PTW at the price
of
Baht 123.31 per share, totaling Baht 191,601,544.20
including the purchase from CH. Karnchang Holding Co.,
Ltd.
of the right to receive repayment, namely, the obligation
under the Sponsors Support Agreement in the principal of
Baht 162,532,889.44 and interest of Baht 25,379,996.36
totaling Baht 187,912,885.80 and the price would be Baht
244.25 per share upon including the obligation, thereby
holding 3,206,820 shares representing 29.10 percent of
the
registered capital.
30th June 2006 CK purchased 826,500 shares in PTW from Berli Jucker Plc.
at the price of Baht 73.50 per share (book value = Baht
(53.45) per share), totaling Baht 60,747,750, including
the
purchase from Berli Jucker Plc. of the right to receive
repayment, namely, the obligation under the Sponsors
Support Agreement in the principal of Baht 79,390,000,
and
interest of Baht 47,567,520, totaling Baht 126,957,520
and
the price would be Baht 227.11 per share upon including
the
obligation, thereby holding 4,033,320 shares representing
36.60 per cent of the registered capital.
25th September 2006 CK was granted approval from its Board of Directors to
purchase 659,000 shares in PTW from Mahasiri Siam Co.,
Ltd.
at the price of Baht 73.50 per share (book value = Baht
(53.45) per share), totaling Baht 48,436,500, including
the
purchase from Mahasiri Siam Co., Ltd. of the right to
receive repayment, namely, the obligation under the
Sponsors Support Agreement in the principal of Baht
73,938,167.77, and interest of Baht 31,590,253.05,
totaling
Baht 105,528,420.81 and the price would be Baht 233.63
per share upon including the obligation, thereby holding
4,692,320 shares representing 42.58 per cent of the
registered capital.
22nd January 2007 The Company hereby informs that the Company has exercised
its right to subscribe for 7,025,700 capital increase
shares in PTW according to its shareholding ratio at the
par value of Baht 100 per share, in the amount of Baht
702,570,000, in order to maintain its shareholding ratio
of
42.58 percent of the registered capital in PTW. Moreover,
since there were certain existing shareholders not
exercising their rights to subscribe for capital increase
shares, the Company therefore has also exercised its
right
to subscribe for another 1,049,818 capital increase
shares,
according to its ratio, from the existing shareholders
who
did not exercise their rights, at the par value of Baht
100
per share, in the amount of Baht 104,981,800. The total
number of subscribed shares was 8,075,518 shares, in the
total amount of Baht 807,551,800. Such exercise of the
right to subscribe for shares then rendered the Company
holding 12,767,838 shares in PTW, representing 46.39 per
cent of the total shares of 27,520,000 shares.
3.2 Description of business
PTW has been awarded a concession to produce and supply tap water under the
private joint venture in Pathum Thani - Rangsit water supply expansion
project with PWA in accordance with the act governing the private sector's
(more)