ข่าวแจ้งตลาดหลักทรัพย์
27 พฤศจิกายน 2551
Loan Repayment(Additional RY's Progress of Project)
= Translation =
Ref:CK-08-000-AFD-L-0255
27 November 2008
Subject: Declaration of Progress of Loans and Interest Repayment
Attention: President
The Stock Exchange of Thailand
Ref: 1) The Company's Letter No.CK-07-0000-AFD-L-0226 dated 25 April 2007
2) The Company's Letter No.CK-07-0000-AFD-L-0164 dated 29 May 2007
3) The Company's Letter No.CK-07-0000-AFD-L-0297 dated 27 December
2007
4) The Company's Letter No.CK-07-0000-AFD-L-0584 dated 28 December
2007
Reference is made to the fact that CH.Karnchang Public Company
Limited "Company" has issued a declaration letter of the additional
information of the consolidated financial statements ended 31 December 2006 on
loans in item 11(in proportion to the company's interest in the joint-venture)
of the Notes to Consolidated Financial Statements of the Company as follows:
1) Joint Venture CKAE Consortium as formerly planned to receive a
totaled loans repayment within no later than 31 December 2008 as for debt
binding with Best Plan Technology Company Limited "BP".Regarding to the
remaining above,"BP" has already informed as to expand the period of repayment
for such debt of which to pay by installment to pay back the principal
including its accrued interest and new interest as quarter. Joint Venture CKET
Consortium has been during the negotiation to seek for conclusion just to
present to the Board's consideration thenceforth.
Unit : Million Baht
Best Plan Modern Construction
Technology Co., Ltd. Material Co., Ltd.
Principal Interest Principal Interest
First loan 24.5 - 24.5 -
Loans during first loan-end
of 2006 239.7 84.7 423.1 148.1
Receivable repayment during
first loan-end of 2006 (54.5) (19.8) (55.6) (90.9)
Balance as of 31 December 2006 209.7 64.9 392.0 57.2
Interest during the period
January to December 2007 - 45.6 - 70.3
Repayment during the period
January to December 2007 - 65.3 (379.9) (127.5)
Balance as of 31 December 2007 209.7 45.2 12.1 -
Unit : Million Baht
Best Plan Modern Construction
Technology Co., Ltd. Material Co., Ltd.
Principal Interest Principal Interest
Interest during the period
January to March 2008 - 4.9 - 0.3
Repayment during the period
January to March 2008 - (3.9) (.76) (0.2)
Balance as of 31 March 2008 209.7 46.2 11.3 0.1
Interest during the period
April to June 2008 - 5.0 - 0.3
Repayment during the period
April to June 2008 - (1.1) -
-Balance as of 30 June 2008 209.7 50.1 11.3 0.4
Interest during the period
July to September 2008 - 5.0 - 0.3
Repayment during the period
July to September 2008 - (1.1) - -
Balance as of 30 September 2008 209.7 54.0 11.3 0.7
2) Joint Venture CKET Consortium as formerly planned will receive
at least a half of loans repayment within no later than 31 December 2008 and
the rest will be paid totally within 30 June 2009.
Moreover, Rayong Real Estate Company Limited "RY" had already
informed of its progress of the operation for RY's immovable property
development project named Wangjuntr Golf Park project which located at 129 Moo
6 Tambol Pa Yoob Nai,Amphur Wang Chan,Ra-Yong Province.This project had
planned to develop to be a golf course with 54 holes divided into 3 phases
including club house as well as lodging and resort of which to be sold for
members and also sell some parts of land in the future. However, as the public
utility development plan approaching to the government sector has not yet
reached its target,such development had been therefore delayed and enabled the
project to be not completed entirely.At present,this project had been in the
process for the specialist to have a course test for some parts especially
Phase I and Phase II zones of golf course as to prepare for its readiness and
must take some time for an official opening for the whole
project.Consequently,the land development procedure in construction of Golf
Course, Resort, Golf Club and immovable property development of the premium
grade had been sold out of those buildings which had been already completed
approximately 33 %.However,there have not yet had any income from the golf
course development at present and there also have not had any further progress
until now.
However,Rayong Real Estate Company Limited "RY" and Private Inter
Construction Co.,Ltd."PIC" had informed to adjust the repayment term of the
principal including such accrued interest to Joint Venture CKET Consortium
"CKET" in July 2008. CKET has been in the process of negotiation as to seek
for the conclusion to present to the Board's consideration thenceforth whereby
discussing with CKET's auditor and having conclusion in accordance with the
"Conservative". However, this is primarily to cease recognition of interest
income from such loan and will have to recognize upon only having paid of
interest according to cash basis. At the same time,the value of security for
such debt has been a number of lands and buildings whereby have been appraised
by the independent appraiser totaling 1,924.1 million baht that have been
valued closely to the debt. Moreover, RY and PIC had repaid for the accrued
interest totaling 7.0 million baht and 3.0 million baht respectively.
Unit : Million Baht
Rayong Real Private Inter
Estate Co., Ltd Construction Co., Ltd.
Principal Interest Principal Interest
First loan 152.0 - 160.0 -
Loans during first loan-end
of 2006 1,048.0 231.9 44.0 29.9
Receivable repayment during
first loan-end of 2006 (79.1) (25.6) (60.6) (12.1)
Balance as of 31 December 2006 1,120.9 206.3 143.4 17.8
Interest during the period
January to December 2007 - 143.5 - 18.3
Repayment during the period
January to December 2007 - (185.0) (0.7) (34.0)
Balance as of 31 December 2007 1,120.9 164.8 142.7 2.1
Interest during the period
January to March 2008 - 24.1 - 3.0
Repayment during the period
January to March 2008 - - - -
Balance as of 31 March 2008 1,120.9 188.9 142.7 5.1
Interest during the period
April to June 2008 - 24.3 - 3.1
Repayment during the period
April to June 2008 - - - -
Balance as of 30 June 2008 1,120.9 213.2 142.7 8.2
Interest during the period
July to September 2008 - - - -
Repayment during the period
July to September 2008 - - - -
Balance as of 30 September
2008 1,120.9 213.2 142.7 8.2
3) As the Company has already informed to sell the ordinary shares
of Bangkok Concrete Industry Company Limited (Subsidiary) "BCI" to Widen
Holding Company Limited as referred to 3),However, the Company expects to
receive a repayment completed within June 2009 and such loan also has got
Widen Holding Company Limited as a whole guarantor with the Company. The
Company hereby informs further concerning the loans burden of BCI with the
Company as at 31 March 2008 as detailed below.
Unit : Million Baht
Loans - Bangkok Concrete Industries Co., Ltd.
Principal Interest
Balance as of 31 December 2007 111.4 10.9
Interest during the period January
to March 2008 - 2.0
Repayment during the period January
to March 2008 - -
Balance as of 31 March 2008 111.4 12.9
Interest during the period April
to June 2008 - 2.0
Repayment during the period April
to June 2008 - -
Balance as of 30 June 2008 111.4 14.9
Interest during the period July
to September 2008 - 2.1
Repayment during the period July
to September 2008 - -
Balance as of 30 September 2008 111.4 17.0
Unit : Million Baht
Account receivable - Bangkok Concrete Industries Co., Ltd.
Balance as of 31 December 2007 66.3
Repayment during the period January to March 2008 -
Balance as of 31 March 2008 66.3
Repayment during the period April to June 2008 -
Balance as of 30 June 2008 66.3
Adjustment VAT (0.6)
Repayment during the period July to September 2008 -
Balance as of 30 September 2008 65.7
Hence, kindly please be informed accordingly.
Yours faithfully,
= Signature =
(Mr.Prasert Marittanaporn)
Director and Executive Vice President
:Finance and Accounting