ข่าวแจ้งตลาดหลักทรัพย์
02 มิถุนายน 2552
Lona Repayment(Additional RY'Progress of Project)
= Translation =
Ref: CK-09-000-AFD-L-0075
June 1, 2009
Subject: Declaration of Progress of Loans and Interest Repayment
Attention: President
The Stock Exchange of Thailand
Ref: 1) The Company's Letter No.CK-07-0000-AFD-L-0226 dated 25 April 2007
2) The Company's Letter No.CK-07-0000-AFD-L-0164 dated 29 May 2007
3) The Company's Letter No.CK-07-0000-AFD-L-0297 dated 27 December
2007
4) The Company's Letter No.CK-07-0000-AFD-L-0584 dated 28 December
2007
5) The Company's Letter No.CK-08-0000-AFD-L-0083 dated 25 December
2008
Dear Sir,
Reference is made to the fact that CH. Karnchang Public
Company Limited"Company" has issued a declaration letter of the additional
information of the consolidated financial statements ended 31 December 2006 on
loans in item 11(in proportion to the company's interest in the joint-venture)
of the Notes to Consolidated Financial Statements of theCompany as follows:
1) Joint Venture CKAE Consortium as formerly planned to receive a
totaled loans repayment within no later than 31 December 2008. The Board of
Directors of CH. Karnchang Public Company Limited had approved on 24 December
2008 for the Company on behalf of CKAE Consortium to extend on the schedule of
period for loan receivable repayment to the borrower's company in accordance
with repayment plan as proposed by the borrower's company namely Modern
Construction Material Company Limited hereby extend on the schedule of period
for a whole of loan receivable repayment from former schedule as planned
within 31 December 2008 as to pay all of loan by 30 June 2009. However, the
Best Plan Technology Company Limited has requested to extend its loan
repayment from former schedule which had to pay a whole of loan within 31
December 2008 as changed to gradually repay of the principal and its accrued
interest in each quarter totaled 8 installments from 31 March 2009 until 31
December 2010.
Unit : Million Baht
Best Plan Modern Construction
Technology Co., Ltd. Material Co., Ltd.
Principal Interest Principal Interest
First loan 24.5 - 24.5 -
Loans during first
loan-end of 2006 239.7 84.7 423.1 148.1
Receivable repayment during
first loan-end of 2006 (54.5) (19.8) (55.6) (90.9)
Balance as of 31 December
2006 209.7 64.9 392.0 57.2
Interest during the period
of January to December 2007 - 45.6 - 70.3
Repayment during the period
of January to December 2007 - (65.3) (379.9) (127.5)
Balance as of 31 December
2007 209.7 45.2 12.1 -
Interest during the period
of January to December 2008 - 19.9 - 1.0
Repayment during the period
of January to December 2008 - (13.1) (5.8) (0.92)
Balance as of 31 December
2008 209.7 52.0 6.3 0.1
Interest during the period
of January to March 2009 - 4.9 - 0.1
Repayment during the period
of January to March 2009 - (3.6) (3.9) (0.1)
Balance as of 31 March 2009 209.7 53.3 2.4 0.1
Repayment during the period
of April to June 1,2009 (9.9) (6.9) - -
Balance as of 1 June 2009 199.8* 46.4 2.4 0.1
Remark *For the period of March 2009, Best Plan Technology Co., Ltd. has to
repay the principal in the amount 19.6 million Baht. (in proportion to the
company's interest in the joint-venture) BP has repaid principal by post
dated cheque amount 9.9 million Baht in May 2009 and outstanding balance
amount 9.7 million Baht within June 2009.
2) Joint Venture CKET Consortium as formerly planned will receive
at least a half of loans repayment within no later than 31 December 2008 and
the rest will be paid totally within 30 June 2009. The Board of Directors of
CH. Karnchang Public Company Limited had approved on 24 December 2008 for the
Company on behalf of CKET Consortium to extend on the schedule of period for
loan receivable repayment and account receivable for the construction contract
debt to the borrower's company in accordance with repayment plan as proposed
by the borrower's company namely Rayong Real Estate Company Limited "RY" and
Private Inter Construction Company Limited "PIC" had requested for extension
of its loan repayment from former schedule which had to pay a half of
remaining loan within 31 December 2008 and would pay a whole of loan within 30
June 2009 as changed to gradually repay of the principal in each quarter totaled
23 installments whereby will repay for the obligation of principle beginning
from March 2009 until September 2014 and will repay for accrued interest in
September 2014, December 2014 and March 2015. For the construction contract
debt in the amount 325.7 million Baht, it had to pay in each quarter totaled
13 installments whereby will begin from September 2009 until September
2012. CH. Karnchang Public Company Limited still has also construction revenue
from RY in the amount 21.5 million Baht which is in the current for the
ordinary course of business. Therefore,
2
as the economic situation of the country has been effected from the political
situation inside country including the very low economic impact that enable
the business operation of Private Inter Construction Company Limited to get
not enough income that can make a repayment for debt as scheduled. In
addition, Rayong Real Estate Company Limited should delay its development on
the project of real estate and golf course, resort, accommodation so that "RY"
therefore is unable to operate its service as planned, however, "RY" has
already made of business operation plan and repayment of debt proposed to the
joint venture to express its ability as to gradually repay for loan and the
Joint Venture CKET Consortium thus has carefully ceased recognition on
interest from the aforesaid borrower's company since 1 July 2008 and will
recognize upon only having paid of interest according to cash basis. In the
meantime value of security for such debt has been a number of lands and
buildings whereby have been appraised by the independent appraiser totaling
1,588.9 million baht (in proportion to the Company's interest in the joint
venture) that have been valued closely to the debt. Moreover, Rayong Real
Estate Company Limited "RY" had already informed of its progress of the
operation for RY's immovable property development project named Wangjuntr
Golf Park project which located at 129 Moo 6 Tambol Pa Yoob Nai, Amphur Wang
Chan, Ra-Yong Province. This project had planned to develop to be a golf
course with 54 holes divided into 3 phases including club house as well as
lodging and resort of which to be sold for members and also sell some parts of
land in
the future. However, as the public utility development plan approaching to the
government sector has not yet reached its target, such development had been
therefore delayed and enabled the project to be not completed entirely. At
present, this project had been in the process for the specialist to have a
course test for some parts especially Phase I and Phase II zones of golf
course as to prepare for its readiness and must take some time for an official
opening for the whole project. Consequently, the land development procedure in
construction of Golf Course, Resort, Golf Club and immovable property
development of the premium grade had been sold out of those buildings which
had been already completed approximately 56 %. However, there have not yet had
any income from the golf course development at present and there also have not
had any further progress until now.
3
Unit : Million Baht
Rayong Real Private Inter
Estate Co., Ltd Construction Co., Ltd.
Principal Interest Principal Interest
First loan 152.0 - 160.0 -
Loans during first loan-end
of 2006 1,048.0 231.9 44.0 29.9
Receivable repayment during
first loan-end of 2006 (79.1) (25.6) (60.6) (12.1)
Balance as of 31 December 2006 1,120.9 206.3 143.4 17.8
Interest during the period of
January to December 2007 - 143.5 - 18.3
Repayment during the period
of January to December 2007 - (185.0) (0.7) (34.0)
Balance as of 31 December 2007 1,120.9 164.8 142.7 2.1
Interest during the period of
January to December 2008 - 48.4 - 6.1
Repayment during the period of
January to December 2008 - (25.6) - (2.4)
Balance as of 31 December 2008 1,120.9 187.6 142.7 5.8
Interest during the period of
January to March 2009 - - - -
Repayment during the period
of January to March 2009 - - - -
Balance as of 31 March 2009 1,120.9 187.6 142.7 5.8
Repayment during the period
of April to June 1,2009 (4.0) - (1.6) -
Balance as of 1 June 2009 1,116.9 187.6 141.1 5.8
3) As the Company has already informed to sell the ordinary shares
of Bangkok Concrete Industry Company Limited (Subsidiary) "BCI" to Widen
Holding Company Limited as referred to 3), However, the Company expects to
receive a repayment completed within June 2009 and such loan also has got
Widen Holding Company Limited as a whole guarantor with the Company. The
Company hereby informs further concerning the loans burden of BCI with the
Company as at 31 March 2009 as detailed below.
Unit : Million Baht
Loans - Bangkok Concrete Industries Co., Ltd.
Principal Interest
Balance as of 31 December 2007 111.4 10.9
Interest during the period of January to
December 2008 - 8.2
Repayment during the period of January to
December 2008 - -
Balance as of 31 December 2008 111.4 19.1
Interest during the period of January to
March 2009 - 1.9
Repayment during the period of January to
March 2009 - -
Balance as of 31 March 2009 111.4 21.0
4
Unit : Million Baht
Account receivable - Bangkok Concrete Industries Co., Ltd.
Balance as of 31 December 2007 66.3
Repayment during the period of January to December 2008 -
Adjustment VAT (0.6)
Balance as of 31 December 2008 65.7
Repayment during the period of January to March 2009 -
Balance as of 31 March 2009 65.7
Hence, kindly please be informed accordingly.
Yours faithfully,
= Signature =
(Mr. Vorapote Uchupaiboonvong)
Executive Vice President : Accounting and Finance
5