
SET Announcements
15 May 2000
) CONSOLIDATED FINANCIAL STATEMENTS QUARTER 1 / 2000
months or less and without cash subject to restrictions.
As at 31st March, 2000 and 1999, cash and cash equivalents as reflected in the
statements of cash flows consist of the following :-
Consolidated The Company Only
31st March 31st March
2000 1999 2000 1999
Thousand Thousand Thousand Thousand
Baht Baht Baht Baht
Cash in hand and at banks 4,915,463 4,946,583 2,440,642 2,034,307
Short-term investments 97,559 198,519 236 582
Total 5,013,022 5,145,102 2,440,878 2,034,889
Less : Deposits with maturity of more than
3 months or subject to restrictions (24,605) (31,500) (2,066) (20)
Cash and cash equivalents 4,988,417 5,113,602 2,438,812 2,034,869
(UNAUDITED/BUT REVIEWED)
NOTE 15 - BANK GUARANTEES
As at 31st March, 2000 and 31st December, 1999, there were outstanding bank
guarantees of approximately Baht 12,139.5 million and Baht 12,625.0 million
respectively (The Company Only : Baht 2,803.2 million and Baht 2,969.1 million
respectively) issued by banks on behalf of the Company, its subsidiary companies and
its joint ventures in respect of certain performance bonds as required in the normal
course of business of the Company, its subsidiary companies and its joint ventures.
The details of bank guarantees are as follows :-
Consolidated The Company Only
31st March 31st December 31st March 31st December
2000 1999 2000 1999
Million Million Million Million
Baht Baht Baht Baht
Guarantee of construction contract,
bid, and debt repayment 6,711.2 6,210.5 2,081.6 1,582.3
Advance payment bond and retention 4,985.9 5,302.6 370.1 389.7
Guarantee of revenue loss due to
damage caused by transportation,
retention bond, rental equipment,
electricity and letter of credit 442.4 1,111.9 351.5 997.1
(UNAUDITED/BUT REVIEWED)
NOTE 16 - GUARANTEES/COLLATERAL
As at 31st March, 2000, the Company and subsidiary companies had guaranteed or
secured the following credit facilities of other entities. Those provided on behalf of joint
ventures are provided in proportion to the Company's holding :
16.1 For the Joint Venture of CH. Karnchang Public Company Limited, Bilfinger +
Berger Bauaktiengesellschaft, Tokyu Construction Co., Ltd. and CH. Karnchang -
Tokyu Construction Co., Ltd. the Company provided guarantees for bank loan and
guarantee facilities of Baht 2,250 million and Baht 5,120 million, respectively. The
Company has also pledged part of its investment in Bangkok Expressway Public
Company Limited to secure a performance guarantee from a bank.
16.2 For the Joint Venture BBCD (Bilfinger + Berger Bauaktiengesellschaft, CH.
Karnchang Public Company Limited and Dyckerhoff & Widmann AG) the
Company has issued guarantee for credit facilities provided by banks and financial
institutions totalling Baht 2,421.9 million.
16.3 For the Joint Venture BCKT (Bilfinger + Berger Bauaktiengesellschaft, CH.
Karnchang Public Company Limited, Kumagai Gumi Co., Ltd. and Tokyu
Construction Co., Ltd.) the Company has provided a guarantee for a Baht 500
million bank loan of which repayment is due in 2001, a Baht 125 million letter of
credit facility, and a foreign exchange hedging facility of Yen 1,130 million.
16.4 The Company has pledged part of its investment in Pathum Thani Water Company
Limited with two banks to secure the loans of Pathum Thani Water Company
Limited from those banks. The outstanding balance of these as at 31st March,
2000 is approximately Baht 3,800 million.
(UNAUDITED/BUT REVIEWED)
NOTE 17 - COMMITMENTS AND CONTINGENT LIABILITIES
As at 31st March, 2000, commitments and contingent liabilities are as follows :
17.1 The Company, its subsidiary companies and its joint ventures has commitments
totalling Baht 1,379.6 million in respect of project construction costs. (the
Company only : Baht 154.3 million).
17.2 The Company, its subsidiary companies and its joint ventures have commitments
totalling approximately Baht 3,540.2 million from guarantees of loans, letters of
credit, letters of guarantee issued by banks, and notes discounted to joint venture in
which the Company is one of the participants (31st December, 1999 : Baht 2,787
million).
17.3 The joint ventures have commitments from opening letters of credit with banks
which have not been used. In 2000 and 1999 these total approximately Baht
1,001.4 million and Baht 768.31 million, respectively.
17.4 Joint Venture BBCD (Bilfinger + Berger Bauaktiengesellschaft, CH. Karnchang
Public Company Limited and Dyckerhoff & Widmann AG) has entered into
forward contracts for USD 10.76 million, which may give rise to exchange gains
or losses in the future. These contracts will mature in 2000.
17.5 Joint Venture BCKT (Bilfinger + Berger Bauaktiengesellschaft, CH. Karnchang
Public Company Limited, Kumagai Gumi Company limited and Tokyu
Construction Company Limited) has entered into 24 forward exchange contracts
with 3 commercial banks, for a combined amount of Yen 2,800 million. These
contracts are secured by the pledge of fixed deposits of Baht 90 million, and are
guaranteed by the participants. They will mature in 2000.
(UNAUDITED/BUT REVIEWED)
17.6 Joint Venture CH. Karnchang Public Company Limited, Bilfinger + Berger
Bauaktiengesellschaft, Tokyu Construction Company Limited and CH. Karnchang
- Tokyu Construction Company Limited has a contingent liability as a result of
being sued for damages and compensation totalling approximately Baht 4.6 million
for termination of employment. The case is currently before the courts.
17.7 Joint Venture BBCD (Bilfinger + Berger Bauaktiengesellschaft, CH. Karnchang
Public Company Limited and Dyckerhoff & Widmann AG) has delayed
repayments due on a loan from a commercial bank which could affect the business
of the joint venture as the lender has the right to call for immediate repayment of
principal under the agreement. As at 31st March, 2000, the outstanding balance of
principal was Baht 688 million.
17.8 Joint Venture BCKT (Bilfinger + Berger Bauaktiengesellschaft, CH. Karnchang
Public Company Limited, Kumagai Gumi Company limited and Tokyu
Construction Company Limited) has been sued for damages of Baht 197.4 million
in termination by a former employee. The Joint Venture has already paid
compensation in accordnace with the law. The case is in process legal, and the
joint venture's counsel's opinion is that there is no precedent case in which a court
has found that an employer must pay a compensation award of this size, and it is
expected that the Joint Venture will eventually win the case.
(UNAUDITED/BUT REVIEWED)
NOTE 18 - CONTRACTS
18.1 Joint Venture BCKT (Bilfinger + Berger Bauaktiengesellschaft, CH.
Karnchang Public Company Limited, Kumagai Gumi Co., Ltd. and Tokyu
Construction Co., Ltd.)
a) In 1999, the joint venture had changed its method of operation for the
tunnel boring from Rama IX station to Sirikit station from an arrangement
where the joint venture was itself the constructor, to one where the work
was subcontracted to Kumagai Gumi Co., Ltd.. This was in accordance
with a resolution of the meeting of the joint venture's Board of Directors
on 4th March, 1999 under which participants can be hired to conduct
construction work by the joint venture, in accordance with the existing
budget for that work. The subcontract pricing conditions are payment of
sums of Baht 660.8 million and Yen 1,811.2 million (excluding value
added tax) in accordance with schedule indicated in the agreement.
b) Commitments of approximately Baht 16.08 million under vehicle rental
agreements.
c) Under a agreement to rent land on which to build a factory building for
use in producing construction supplies, and for siting temporary offices,
the joint venture is committed to payment of approximately Baht 8.43
million.
(UNAUDITED/BUT REVIEWED)
18.2 Joint venture BBCD (Bilfinger + Berger Bauaktiengesellschaft, CH.
Karnchang Public Company Limited and Dyckerhoff + Widmann AG)
The joint venture has entered into two agreements to lease land for periods of 3
years and 4 years. The rental charged are Baht 13,500 per month per rai, and Baht
618,000 per year, respectively.
NOTE 19 - SUBSEQUENT EVENT
During April to May, 2000, the Company offered Baht 300 million of unsecured
debentures by private placement. These debentures are name registered, unsubordinated
debentureholders' representative. Maturing in one year, the debentures pay interest every
three months at 7.5 percent per annum. The specified date of issue is 1st June, 2000.
NOTE 20 - FINANCIAL INFORMATION BY SEGMENT
The Company, its subsidiaries and joint ventures' operations involve principally a
single industry segment in construction service and are carried on in the single geographic
area in Thailand. As a result, all of the revenues, operating profits (loss) and assets as
reflected in these financial statements pertain to the aforementioned industry segment and
geographic area.
NOTE 21 - RECLASSIFICATION
Certain amounts in the balance sheet as at 31st December, 1999 and statement of
earnings for the period of three months ended 31st March, 1999 have been reclassified to
conform to current period classification, with no effect on previously reported net earnings
or shareholders' equity.
(UNAUDITED/BUT REVIEWED)
NOTE 22 - APPROVAL OF FINANCIAL STATEMENTS
These financial statements have been approved by the Company's directors.