SET Announcements
04 November 2004
Info. Stock Acquisition of Thai Tap Water Supply C.,Ld.
=TRANSLATION=
Information of Stock Acquisition of Thai Tap Water Supply Company Limited
According to the 3/2547 Directors' Meeting of CH. Karnchang Public Company
Limited held on November 3, 2004, the said meeting has made a resolution to take the option of
acquired ordinary shares of Thai Tap Water Supply Company Limited as follows:
1. Date of Transaction
Following the approval of the Shareholders' Meeting to make transactions.
2. The Transaction Party
The Buyer : CH. Karnchang Public Company Limited
The Seller : General Akkradej Sasiprapa
Number of Shares: 10,499,997 shares, accounted for 35% of the
total registered and paid-up capital
Transaction Value : Total amount not exceeding Baht 1,627,499,535
Relationship : No relation with the Company's Organization
3. Nature of the Transaction
The Company has executed an agreement to take an option to buy shares of Thai
Tap Water Supply Company Limited totaled 10,499,997 shares at first for not exceeding Baht 1,628
million (the share value granted as being estimated by the freelance financial consultant that should
be more than the aforesaid buying price) from General Akkradej Sasiprapa totaled 10,499,997
shares or equivalent to 35% of the registered and paid-up capital. In this respect, the Company shall
be paid equivalent to 90% of the first price in accordance with the agreement for the amount of Baht
1,465 million to right grantor, as to guarantee such buying shares. (Following to the disclosure in
remarks of Notes to Consolidated Financial Statements for the years ended 30 June 2004) Thus, the
Company hereby take an option to buy the said shares, following to exercise its right, the
Company's shareholding in Thai Tap Water Supply Company Limited shall be increased to 50% of
the registered and paid up capital.
The said acquisition volume is based on the Notification of the Stock Exchange of
Thailand referring the Rules and Regulations of Information Disclosure for Assets Acquisition and
Disposal of the Listed Company, which in this case the acquired assets are equivalent to 53.78%
and categorized into type 1 thereof. According to the said SET notification, it requires disclosure of
the said information for the Stock Exchange of Thailand and the approval of the shareholders'
meeting of shareholders must be sought for the said report arrangement.
4. Details of the Acquired Assets
A. Nature of Business
Name : Thai Tap Water Supply Company Limited
Location: 30/10, Moo12, Tambon Raiking, Amphur Sampran, Changwat
Nakorn Pathom
Nature of Business : The Company deals in the business of water operation and
distribution for the Provincial Waterworks Authority to supply
water in the provinces of Nakorn Pathom and Samut
Songkram. The business is a joint venture between the
Company and Thames Water International (Thailand)
Company Limited, which has been granted waterworks
concession from the Provincial Waterworks Authority on the
basis of Build Own and Operation (BOO). BOO means that
Thai Tap Water Supply Company Limited shall make
investment for operation and distribution system construction,
and the said system shall not be vested to PWA upon
expiration of the concession contract that will last for 30 years
from July 21, 2004.
B. Structure of the Shareholders
As of September 30, 2004, Thai Tap Water Supply Company Limited has retained
a registered and paid-up capital of Baht 3,000 million, divided into 30 million ordinary
shares of Baht 100 par value, of which the Company's major shareholders are as follows:
Number of shares %
1. Thames Water Public Company Limited 14,670,000 48.90
*2.General Akkradej Sasiprapa 10,499,997 35.00
3. CH. Karnchang Public Company Limited 4,500,000 15.00
4. Thames Water International (Thailand) Co., Ltd. 300,000 1.00
5. Thames Water International Service Co., Ltd. 30,000 0.10
6. Mr. Sombat Kijjaluck 1 -
7. Mr. Narong Sangsuriya 1 -
8. Mr. Prasert Marittanaporn 1 -
Total 30,000,000 100.00
* Remarks : Duration on abiding for change of the shareholder's list registration.
D. Summary of Financial Status
A summary of the audited financial report and business performance of Thai Tap
Water Supply Company Limited as of December 31, 2001-2003 as well as the internal
balance sheet as of June 30, 2004 is as follows:
( Unit : Thousand Baht )
2001 2002 2003 30 June 2004
Current Assets 225,214 498,397 99,037 201,142
Fixed Assets 1,573,085 5,452,074 9,036,582 9,798,398
Total Assets 3,209,987 6,488,726 9,157,407 9,999,564
Current Liabilities 220,949 686,575 230,200 88,468
Long term Liabilities 2,125,000 4,214,000 6,430,000 7,000,000
Total Liabilities 2,345,949 4,900,575 6,660,200 7,088,468
Registered and Paid-up Capital 1,000,000 1,876,000 2,812,000 3,000,000
Shareholders' Equity 864,038 1,588,151 2,497,207 2,911,096
Total Income 1,017 640 4,635 283,559
Sales Cost - - - -
Operation Cost 136,276 152,887 31,579 12,831
Net Profit (Loss) (135,259) (151,887) (26,944) 225,888
5. Reciprocated Value
The reciprocated value to be paid by the Company shall not exceed Baht 1,628
million, of which the Company has placed a deposit and paid the price in the amount of Baht 1,465
million to the Seller. Thus, the reciprocated value should have to pay additionally for Baht 160
million.
6. Value of the Assets Acquisition
The Company's acquired assets are the ordinary shares of Thai Tap Water Supply
Company Limited in the amount of 10.5 million shares as to the book value of the unaudited report
on June 30, 2003, of which the acquired assets totaled Baht 1,019 million.
7. Source of Fund for Acquisition
The Company will utilize the cash flows retained from the business operation for
buying these shares, since the Company has already placed deposits and paid the price in the
amount of Baht 1,465 million to the Seller. Thus, the Company shall pay the outstanding balance in
the amount of Baht 160 million.
8. Criteria of Transaction Share Pricing
Pricing of the transaction shares of Thai Tap Water Company Limited is the fair
price at Baht 155 per share as agreed by both transaction parties (the share value granted as being
estimated by the freelance financial consultant that should be more than the aforesaid buying price),
and also agreed by the Company as a fair price.
9. Expected Interest for the Company
As a shareholder of Thai Tap Water Supply Company Limited, the Company shall
have interests derived from the Company's performance and the dividend.
10. Transactional Conditions
To fulfill the aforementioned transactions, an approval of the shareholders" meeting
of CH. Karnchang Public Company Limited must be sought. It also requires 3/4 of the total
shareholders' votes or the shareholders' proxy (if any) who attend the said meeting and is entitled to
cast votes with no consideration of the Company's stakeholders.
The Company certifies that all of the said information is true and correct.
Signed by : =Mr.Plew Trivisvavet=
( Mr.Plew Trivisvavet )
Chief Executive Officer
Remarks : * The Company had been informed from the seller on November 2, 2004 that
should the Company exercises its right to buy such amount of shares in accordance with the
granted right contract by December 16, 2004, the right grantor would designate the Company to
have to additionally pay the remuneration in the rate of Baht 7.5 per share as for the every 6 months
of period extension from December 17, 2003 thenceforth.
- 1 -